Verastem, Inc.
VSTM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,000 | $0 | $2,596 | $2,053 |
| % Growth | – | -100% | 26.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $10,000 | $0 | $2,596 | $2,053 |
| % Margin | 100% | – | 100% | 100% |
| R&D Expenses | $81,334 | $61,356 | $50,558 | $39,347 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $43,622 | $30,728 | $24,975 | $24,115 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $124,956 | $92,084 | $75,533 | $63,462 |
| Operating Income | -$114,956 | -$92,084 | -$72,937 | -$61,409 |
| % Margin | -1,149.6% | – | -2,809.6% | -2,991.2% |
| Other Income/Exp. Net | -$15,496 | $4,717 | -$875 | -$9,791 |
| Pre-Tax Income | -$130,452 | -$87,367 | -$73,812 | -$71,200 |
| Tax Expense | $185 | $0 | $0 | $0 |
| Net Income | -$130,637 | -$87,367 | -$73,812 | -$71,200 |
| % Margin | -1,306.4% | – | -2,843.3% | -3,468.1% |
| EPS | -3.66 | -3.96 | -4.57 | -4.92 |
| % Growth | 7.6% | 13.3% | 7.1% | – |
| EPS Diluted | -3.66 | -3.96 | -4.57 | -4.92 |
| Weighted Avg Shares Out | 35,713 | 22,054 | 16,138 | 14,534 |
| Weighted Avg Shares Out Dil | 35,713 | 22,054 | 16,138 | 14,534 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,149 | $6,214 | $1,215 | $181 |
| Interest Expense | $4,562 | $4,139 | $2,137 | $9,972 |
| Depreciation & Amortization | $26 | $62 | $118 | $72 |
| EBITDA | -$125,864 | -$83,166 | -$71,557 | -$61,156 |
| % Margin | -1,258.6% | – | -2,756.4% | -2,978.9% |