VNV Global AB (publ)
VSTKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$71,106 | $46,372 | -$758,294 | $86,220 |
| % Growth | -253.3% | 106.1% | -979.5% | – |
| Cost of Goods Sold | $6,678 | $0 | $13,423 | $8,482 |
| Gross Profit | -$77,784 | $46,372 | -$771,717 | $77,738 |
| % Margin | 109.4% | 100% | 101.8% | 90.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,906 | $3,515 | $4,005 | $4,444 |
| SG&A Expenses | $2,906 | $3,515 | $4,005 | $4,444 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,371 | $9,883 | $6,276 | $9,552 |
| Operating Expenses | $7,277 | $13,398 | $10,281 | $13,996 |
| Operating Income | -$85,061 | $32,974 | -$781,998 | $63,742 |
| % Margin | 119.6% | 71.1% | 103.1% | 73.9% |
| Other Income/Exp. Net | $0 | -$10,548 | $0 | $0 |
| Pre-Tax Income | -$85,061 | $22,426 | -$781,998 | $63,742 |
| Tax Expense | $78 | $0 | $0 | $3 |
| Net Income | -$85,139 | $22,426 | -$781,998 | $63,739 |
| % Margin | 119.7% | 48.4% | 103.1% | 73.9% |
| EPS | -0.65 | 0.18 | -6.8 | 0.61 |
| % Growth | -461.1% | 102.6% | -1,214.8% | – |
| EPS Diluted | -0.65 | 0.18 | -6.8 | 0.61 |
| Weighted Avg Shares Out | 130,978 | 125,186 | 115,000 | 104,490 |
| Weighted Avg Shares Out Dil | 130,978 | 125,186 | 115,051 | 104,904 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,357 | $1,845 | $493 | $286 |
| Interest Expense | $6,678 | $9,462 | $13,423 | $8,482 |
| Depreciation & Amortization | $260 | $311 | $311 | $350 |
| EBITDA | -$84,801 | $33,285 | -$781,687 | $64,092 |
| % Margin | 119.3% | 71.8% | 103.1% | 74.3% |