Vast Renewables Limited
VSTE · NASDAQ
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $342 | $268 | $163 | $115 |
| % Growth | 27.6% | 64.4% | 41.7% | – |
| Cost of Goods Sold | $815 | $5,767 | $241 | $454 |
| Gross Profit | -$473 | -$5,499 | -$78 | -$339 |
| % Margin | -138.3% | -2,051.9% | -47.9% | -294.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,813 | $12,761 | $6,074 | $4,432 |
| SG&A Expenses | $19,746 | $8,080 | $251 | $4,432 |
| Sales & Mktg Exp. | $933 | $111 | $58 | $0 |
| Other Operating Expenses | $84 | $0 | $0 | $0 |
| Operating Expenses | $19,830 | $8,080 | $251 | $483 |
| Operating Income | -$20,303 | -$13,579 | -$251 | -$822 |
| % Margin | -5,936.5% | -5,066.8% | -154.2% | -714.8% |
| Other Income/Exp. Net | -$273,142 | -$2,667 | $3 | -$1,305 |
| Pre-Tax Income | -$293,445 | -$16,246 | -$248 | -$2,127 |
| Tax Expense | -$206 | -$1,029 | $0 | -$76 |
| Net Income | -$293,445 | -$15,217 | -$248 | -$2,051 |
| % Margin | -85,802.6% | -5,678% | -152.2% | -1,783.5% |
| EPS | -17.5 | -0.55 | -0.007 | -0.07 |
| % Growth | -3,081.8% | -7,538.9% | 89.7% | – |
| EPS Diluted | -17.5 | -0.55 | -0.007 | -0.07 |
| Weighted Avg Shares Out | 16,764 | 27,530 | 34,500 | 29,292 |
| Weighted Avg Shares Out Dil | 16,764 | 27,530 | 34,500 | 29,292 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,947 | $2,518 | $2,119 | $2,191 |
| Depreciation & Amortization | $84 | $49 | $47 | $34 |
| EBITDA | -$291,208 | -$13,028 | -$4,645 | $98 |
| % Margin | -85,148.5% | -4,861.2% | -2,849.7% | 85.2% |