Vestand Inc.
VSTD · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $3,689 | $3,512 | $3,687 | $3,016 |
| % Growth | 5% | -4.7% | 22.3% | – |
| Cost of Goods Sold | $1,771 | $3,417 | $2,576 | $3,057 |
| Gross Profit | $1,918 | $95 | $1,110 | -$41 |
| % Margin | 52% | 2.7% | 30.1% | -1.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,266 | $1,307 | $878 | $936 |
| SG&A Expenses | $1,291 | $1,368 | $897 | $958 |
| Sales & Mktg Exp. | $25 | $61 | $19 | $22 |
| Other Operating Expenses | $1,038 | $0 | $0 | $50 |
| Operating Expenses | $2,329 | $1,368 | $897 | $1,008 |
| Operating Income | -$411 | $95 | $213 | -$1,049 |
| % Margin | -11.1% | 2.7% | 5.8% | -34.8% |
| Other Income/Exp. Net | -$793 | -$1,502 | $325 | -$161 |
| Pre-Tax Income | -$1,204 | -$1,408 | $538 | -$1,211 |
| Tax Expense | $0 | $17 | $1 | $12 |
| Net Income | -$1,204 | -$1,425 | $537 | -$1,222 |
| % Margin | -32.6% | -40.6% | 14.6% | -40.5% |
| EPS | -1 | -0.24 | 0.1 | -0.228 |
| % Growth | -316.7% | -340% | 144% | – |
| EPS Diluted | -1 | -0.24 | 0.1 | -0.228 |
| Weighted Avg Shares Out | 1,490 | 5,958 | 5,383 | 5,374 |
| Weighted Avg Shares Out Dil | 1,490 | 5,958 | 5,383 | 5,374 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $95 | $341 | $42 | $161 |
| Depreciation & Amortization | $252 | $240 | $239 | $260 |
| EBITDA | -$858 | -$826 | $819 | -$789 |
| % Margin | -23.3% | -23.5% | 22.2% | -26.2% |