Vestand Inc.
VSTD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,414 | $7,230 | $14,797 | $556,753 |
| - Cash | $1,241 | $1,462 | $6,509 | $1,087 |
| + Debt | $15,396 | $9,652 | $9,630 | $6,467 |
| Enterprise Value | $18,569 | $15,420 | $17,918 | $562,133 |
| Revenue | $12,839 | $9,215 | $8,282 | $6,537 |
| % Growth | 39.3% | 11.3% | 26.7% | – |
| Gross Profit | $1,516 | $364 | $166 | $215 |
| % Margin | 11.8% | 4% | 2% | 3.3% |
| EBITDA | -$1,314 | -$2,228 | -$2,721 | -$1,425 |
| % Margin | -10.2% | -24.2% | -32.9% | -21.8% |
| Net Income | -$2,666 | -$3,040 | -$3,487 | -$1,630 |
| % Margin | -20.8% | -33% | -42.1% | -24.9% |
| EPS Diluted | -0.5 | -0.573 | -0.808 | -0.03 |
| % Growth | 12.7% | 29.1% | -2,591.7% | – |
| Operating Cash Flow | $875 | -$4,592 | -$3,799 | $194 |
| Capital Expenditures | -$762 | -$1,471 | -$1,473 | -$897 |
| Free Cash Flow | $114 | -$6,063 | -$5,272 | -$702 |