Vistra Corp.
VST · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $67 | $66 | $40 | $47 |
| - Cash | $1 | $0 | $1 | $1 |
| + Debt | $18 | $18 | $18 | $17 |
| Enterprise Value | $83 | $83 | $57 | $63 |
| Revenue | $5 | $4 | $5 | $7 |
| % Growth | 17% | -17.8% | -29.8% | – |
| Gross Profit | $1 | $1 | $2 | $4 |
| % Margin | 29.9% | 22% | 29.8% | 57.3% |
| EBITDA | $2 | $1 | $1 | $2 |
| % Margin | 37.6% | 26.3% | 11.6% | 21.2% |
| Net Income | $1 | $0 | -$0 | $0 |
| % Margin | 13.1% | 7.7% | -5.2% | 6% |
| EPS Diluted | 1.75 | 0.83 | -0.93 | 1.13 |
| % Growth | 110.8% | 189.2% | -182.3% | – |
| Operating Cash Flow | $1 | $1 | $1 | $1 |
| Capital Expenditures | -$0 | -$1 | -$1 | -$0 |
| Free Cash Flow | $1 | -$0 | -$0 | $1 |