Vistra Corp.
VST · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5 | $4 | $5 | $7 |
| % Growth | 17% | -17.8% | -29.8% | – |
| Cost of Goods Sold | $3 | $3 | $4 | $3 |
| Gross Profit | $1 | $1 | $2 | $4 |
| % Margin | 29.9% | 22% | 29.8% | 57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Income | $1 | $1 | $1 | $4 |
| % Margin | 21% | 12.1% | 22.6% | 51.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$2 | -$3 |
| Pre-Tax Income | $1 | $0 | -$0 | $0 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | $1 | $0 | -$0 | $0 |
| % Margin | 13.1% | 7.7% | -5.2% | 6% |
| EPS | 1.78 | 0.83 | -0.93 | 1.16 |
| % Growth | 114.5% | 189.2% | -180.2% | – |
| EPS Diluted | 1.75 | 0.83 | -0.93 | 1.13 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $1 | $1 | $2 |
| % Margin | 37.6% | 26.3% | 11.6% | 21.2% |