Victory Square Technologies Inc.
VST.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$16,718 | CA$12,055 | CA$5,929 | CA$1,494 |
| % Growth | 38.7% | 103.3% | 296.7% | – |
| Cost of Goods Sold | CA$10,351 | CA$6,565 | CA$2,673 | CA$584 |
| Gross Profit | CA$6,367 | CA$5,490 | CA$3,256 | CA$910 |
| % Margin | 38.1% | 45.5% | 54.9% | 60.9% |
| R&D Expenses | CA$170 | CA$710 | CA$274 | CA$2,308 |
| G&A Expenses | CA$7,028 | CA$10,165 | CA$8,002 | CA$8,856 |
| SG&A Expenses | CA$7,587 | CA$10,680 | CA$8,908 | CA$10,116 |
| Sales & Mktg Exp. | CA$560 | CA$514 | CA$906 | CA$1,259 |
| Other Operating Expenses | CA$699 | CA$4,871 | CA$7,876 | CA$2,595 |
| Operating Expenses | CA$8,456 | CA$16,261 | CA$17,059 | CA$15,019 |
| Operating Income | -CA$2,089 | -CA$10,771 | -CA$13,633 | -CA$13,360 |
| % Margin | -12.5% | -89.3% | -229.9% | -894% |
| Other Income/Exp. Net | CA$2,534 | -CA$6,944 | -CA$15,016 | -CA$6,169 |
| Pre-Tax Income | CA$445 | -CA$17,715 | -CA$28,818 | -CA$19,529 |
| Tax Expense | -CA$100 | -CA$326 | -CA$230 | -CA$99 |
| Net Income | CA$1,234 | -CA$14,155 | -CA$28,588 | -CA$19,430 |
| % Margin | 7.4% | -117.4% | -482.2% | -1,300.2% |
| EPS | 0.01 | -0.14 | -0.29 | -0.21 |
| % Growth | 107.1% | 51.7% | -38.1% | – |
| EPS Diluted | 0.01 | -0.14 | -0.25 | -0.21 |
| Weighted Avg Shares Out | 99,646 | 99,565 | 98,419 | 94,241 |
| Weighted Avg Shares Out Dil | 99,646 | 99,565 | 113,289 | 94,241 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$131 | CA$106 | CA$240 | CA$785 |
| Interest Expense | CA$927 | CA$1,024 | CA$1,173 | CA$330 |
| Depreciation & Amortization | CA$692 | CA$2,832 | CA$2,921 | CA$2,595 |
| EBITDA | CA$2,064 | -CA$13,892 | -CA$24,589 | -CA$16,587 |
| % Margin | 12.3% | -115.2% | -414.7% | -1,109.9% |