Victory Square Technologies Inc.
VST.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,230 | CA$2,202 | CA$3,825 | CA$4,376 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$161 | CA$105 | CA$113 | CA$411 |
| Inventory | CA$0 | CA$104 | CA$104 | CA$144 |
| Other Curr. Assets | CA$252 | CA$177 | CA$472 | CA$511 |
| Total Curr. Assets | CA$1,643 | CA$2,588 | CA$4,526 | CA$5,442 |
| Property Plant & Equip (Net) | CA$2 | CA$3 | CA$434 | CA$906 |
| Goodwill | CA$1,641 | CA$1,641 | CA$2,496 | CA$1,641 |
| Intangibles | CA$1,617 | CA$1,013 | CA$4,660 | CA$5,187 |
| Long-Term Investments | CA$5,195 | CA$6,455 | CA$11,808 | CA$23,945 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$120 | CA$85 | CA$272 | CA$211 |
| Total NC Assets | CA$8,574 | CA$9,196 | CA$19,670 | CA$31,889 |
| Other Assets | CA$0 | CA$0 | -CA$20 | CA$0 |
| Total Assets | CA$10,217 | CA$11,785 | CA$24,176 | CA$37,331 |
| Liabilities | – | – | – | – |
| Payables | CA$1,622 | CA$1,772 | CA$784 | CA$385 |
| Short-Term Debt | CA$2,346 | CA$2,794 | CA$1,939 | CA$3,693 |
| Tax Payable | CA$0 | CA$113 | CA$81 | CA$0 |
| Deferred Revenue | CA$1,733 | CA$1,749 | CA$1,704 | CA$387 |
| Other Curr. Liab. | CA$1,701 | CA$1,559 | CA$1,373 | CA$1,274 |
| Total Curr. Liab. | CA$7,402 | CA$7,987 | CA$5,879 | CA$5,351 |
| LT Debt | CA$63 | CA$4,045 | CA$4,665 | CA$585 |
| Deferred Rev, NC | CA$2 | CA$27 | CA$18 | CA$13 |
| Deferred Tax Liab, NC | CA$0 | CA$11 | CA$368 | CA$236 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$13 |
| Total NC Liab. | CA$65 | CA$4,084 | CA$5,051 | CA$821 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$448 | CA$636 |
| Total Liabilities | CA$7,467 | CA$12,071 | CA$10,930 | CA$6,172 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$44,121 | CA$43,917 | CA$43,917 | CA$42,796 |
| Retained Earnings | -CA$56,021 | -CA$57,255 | -CA$43,527 | -CA$19,337 |
| AOCI | CA$17,462 | CA$17,294 | CA$12,338 | CA$59 |
| Other Equity | CA$573 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$6,135 | CA$3,955 | CA$13,966 | CA$27,383 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$3,385 | -CA$4,241 | -CA$720 | CA$3,776 |
| Total Liab. & Tot. Equity | CA$10,217 | CA$11,785 | CA$24,176 | CA$37,331 |
| Net Debt | CA$1,179 | CA$4,637 | CA$2,778 | -CA$98 |