Victory Square Technologies Inc.
VST.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,172 | CA$6,117 | CA$6,085 | CA$1,230 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$449 | CA$275 | CA$126 | CA$161 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,157 | CA$289 | CA$381 | CA$252 |
| Total Curr. Assets | CA$20,778 | CA$6,681 | CA$6,592 | CA$1,643 |
| Property Plant & Equip (Net) | CA$2 | CA$3 | CA$2 | CA$2 |
| Goodwill | CA$1,641 | CA$1,641 | CA$1,641 | CA$1,641 |
| Intangibles | CA$2,355 | CA$2,043 | CA$1,879 | CA$1,617 |
| Long-Term Investments | CA$7,010 | CA$5,732 | CA$4,807 | CA$5,195 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$150 | CA$120 | CA$120 |
| Total NC Assets | CA$11,009 | CA$9,569 | CA$8,449 | CA$8,574 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$31,787 | CA$16,250 | CA$15,041 | CA$10,217 |
| Liabilities | – | – | – | – |
| Payables | CA$1,182 | CA$1,876 | CA$1,610 | CA$1,622 |
| Short-Term Debt | CA$200 | CA$2,482 | CA$2,348 | CA$2,346 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,358 | CA$2,201 | CA$2,084 | CA$1,733 |
| Other Curr. Liab. | CA$1,965 | CA$1,542 | CA$1,763 | CA$1,701 |
| Total Curr. Liab. | CA$5,704 | CA$8,100 | CA$7,805 | CA$7,402 |
| LT Debt | CA$7,956 | CA$64 | CA$64 | CA$63 |
| Deferred Rev, NC | CA$8 | CA$6 | CA$3 | CA$2 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$7,964 | CA$70 | CA$67 | CA$65 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$13,668 | CA$8,170 | CA$7,871 | CA$7,467 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$44,893 | CA$44,153 | CA$44,143 | CA$44,121 |
| Retained Earnings | -CA$54,872 | -CA$56,161 | -CA$56,553 | -CA$56,021 |
| AOCI | CA$31,159 | CA$22,765 | CA$22,247 | CA$17,462 |
| Other Equity | CA$0 | CA$512 | CA$512 | CA$573 |
| Total Equity | CA$21,179 | CA$11,269 | CA$10,349 | CA$6,135 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$3,060 | -CA$3,189 | -CA$3,179 | -CA$3,385 |
| Total Liab. & Tot. Equity | CA$31,787 | CA$16,250 | CA$15,041 | CA$10,217 |
| Net Debt | -CA$11,016 | -CA$3,571 | -CA$3,673 | CA$1,179 |