Visionstate Corp.
VSSSF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $492 | $289 | $411 | $541 |
| % Growth | 70.2% | -29.5% | -24.1% | – |
| Cost of Goods Sold | $648 | $565 | $46 | $12 |
| Gross Profit | -$155 | -$276 | $365 | $528 |
| % Margin | -31.6% | -95.4% | 88.9% | 97.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $636 | $922 | $770 |
| SG&A Expenses | $673 | $636 | $922 | $770 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $49 | $40 | -$290 | $50 |
| Operating Expenses | $721 | $676 | $632 | $820 |
| Operating Income | -$877 | -$952 | -$591 | -$292 |
| % Margin | -178.1% | -329% | -144% | -54% |
| Other Income/Exp. Net | -$64 | -$784 | -$22 | -$740 |
| Pre-Tax Income | -$941 | -$1,736 | -$613 | -$1,032 |
| Tax Expense | -$8 | -$8 | $8 | $7 |
| Net Income | -$933 | -$1,728 | -$621 | -$1,039 |
| % Margin | -189.5% | -597.3% | -151.3% | -192.2% |
| EPS | -0.005 | -0.013 | -0.006 | -0.013 |
| % Growth | 65.2% | -131.6% | 54.8% | – |
| EPS Diluted | -0.005 | -0.013 | -0.006 | -0.013 |
| Weighted Avg Shares Out | 200,779 | 130,688 | 108,643 | 82,273 |
| Weighted Avg Shares Out Dil | 200,641 | 130,688 | 108,643 | 82,273 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $14 | $43 | $29 |
| Interest Expense | $33 | $24 | $20 | $37 |
| Depreciation & Amortization | $16 | $16 | $15 | $1 |
| EBITDA | -$892 | -$1,696 | -$579 | -$254 |
| % Margin | -181.1% | -586.3% | -141% | -47.1% |