Visionstate Corp.
VSSSF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $69 | $206 | $147 | $20 |
| % Growth | -66.4% | 40.5% | 642.1% | – |
| Cost of Goods Sold | $165 | $48 | $10 | $537 |
| Gross Profit | -$95 | $159 | $137 | -$517 |
| % Margin | -137.4% | 76.8% | 93.1% | -2,612.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $250 | $12 | $0 |
| SG&A Expenses | $203 | $250 | $243 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $230 | $0 |
| Other Operating Expenses | $0 | $4 | $0 | $89 |
| Operating Expenses | $203 | $254 | $243 | $90 |
| Operating Income | -$299 | -$95 | -$106 | -$607 |
| % Margin | -430% | -46.3% | -72.2% | -3,065.6% |
| Other Income/Exp. Net | -$11 | -$3 | -$4 | -$7 |
| Pre-Tax Income | -$309 | -$99 | -$110 | -$614 |
| Tax Expense | $0 | $0 | $0 | -$8 |
| Net Income | -$309 | -$99 | -$110 | -$606 |
| % Margin | -445.2% | -47.9% | -74.7% | -3,061.2% |
| EPS | -0.001 | -0 | -0.001 | -0.003 |
| % Growth | -200% | 20% | 83.3% | – |
| EPS Diluted | -0.001 | -0 | -0.001 | -0.003 |
| Weighted Avg Shares Out | 249,280 | 240,672 | 240,555 | 200,779 |
| Weighted Avg Shares Out Dil | 249,226 | 240,672 | 240,126 | 200,641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $7 | $3 | $4 | $26 |
| Depreciation & Amortization | $4 | $4 | $106 | $4 |
| EBITDA | -$299 | -$91 | $0 | -$584 |
| % Margin | -430% | -44.3% | 0% | -2,948.7% |