Victoria's Secret & Co.
VSCO · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,230 | $6,182 | $6,344 | $6,785 |
| % Growth | 0.8% | -2.6% | -6.5% | – |
| Cost of Goods Sold | $3,946 | $3,940 | $4,086 | $4,025 |
| Gross Profit | $2,284 | $2,242 | $2,258 | $2,760 |
| % Margin | 36.7% | 36.3% | 35.6% | 40.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,974 | $1,996 | $1,400 | $1,556 |
| SG&A Expenses | $1,974 | $1,996 | $1,744 | $1,890 |
| Sales & Mktg Exp. | $0 | $0 | $344 | $334 |
| Other Operating Expenses | $0 | $0 | $36 | $1 |
| Operating Expenses | $1,974 | $1,996 | $1,780 | $1,891 |
| Operating Income | $310 | $246 | $478 | $870 |
| % Margin | 5% | 4% | 7.5% | 12.8% |
| Other Income/Exp. Net | -$89 | -$99 | -$61 | -$27 |
| Pre-Tax Income | $221 | $147 | $417 | $843 |
| Tax Expense | $52 | $31 | $79 | $197 |
| Net Income | $165 | $109 | $348 | $646 |
| % Margin | 2.6% | 1.8% | 5.5% | 9.5% |
| EPS | 2.09 | 1.4 | 4.24 | 7.6 |
| % Growth | 49.3% | -67% | -44.2% | – |
| EPS Diluted | 2.04 | 1.39 | 4.14 | 7.18 |
| Weighted Avg Shares Out | 79 | 78 | 82 | 85 |
| Weighted Avg Shares Out Dil | 81 | 79 | 84 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $86 | $99 | $60 | $27 |
| Depreciation & Amortization | $256 | $284 | $274 | $303 |
| EBITDA | $565 | $530 | $751 | $1,173 |
| % Margin | 9.1% | 8.6% | 11.8% | 17.3% |