VSBLTY Groupe Technologies Corp.
VSBGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $870 | $2,023 | $1,600 | $607 |
| % Growth | -57% | 26.5% | 163.4% | – |
| Cost of Goods Sold | $1,695 | $2,647 | $1,430 | $413 |
| Gross Profit | -$825 | -$623 | $171 | $195 |
| % Margin | -94.9% | -30.8% | 10.7% | 32% |
| R&D Expenses | $2,074 | $2,520 | $1,569 | $1,366 |
| G&A Expenses | $4,099 | $5,452 | $10,757 | $2,968 |
| SG&A Expenses | $5,356 | $6,923 | $12,607 | $4,441 |
| Sales & Mktg Exp. | $1,257 | $1,471 | $1,851 | $1,472 |
| Other Operating Expenses | $695 | -$610 | $0 | $0 |
| Operating Expenses | $8,125 | $9,572 | $14,253 | $5,666 |
| Operating Income | -$8,950 | -$12,403 | -$15,163 | -$5,882 |
| % Margin | -1,029.2% | -613% | -947.7% | -968.5% |
| Other Income/Exp. Net | -$2,552 | $28 | -$1,075 | -$845 |
| Pre-Tax Income | -$11,502 | -$12,375 | -$16,237 | -$6,532 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,502 | -$12,375 | -$16,237 | -$6,532 |
| % Margin | -1,322.7% | -611.6% | -1,014.8% | -1,075.4% |
| EPS | -0.4 | -0.56 | -0.94 | -0.8 |
| % Growth | 28.6% | 40.4% | -17.5% | – |
| EPS Diluted | -0.4 | -0.56 | -0.94 | -0.8 |
| Weighted Avg Shares Out | 28,967 | 22,072 | 17,358 | 8,155 |
| Weighted Avg Shares Out Dil | 28,967 | 22,072 | 17,358 | 8,155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $31 | $9 | $0 |
| Interest Expense | $224 | $91 | $438 | $988 |
| Depreciation & Amortization | $136 | $124 | $76 | $67 |
| EBITDA | -$11,142 | -$12,160 | -$15,723 | -$5,624 |
| % Margin | -1,281.3% | -601% | -982.7% | -926% |