MediaValet Inc.
VRXWF · OTC
12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |
|---|---|---|---|---|
| Revenue | $4 | $4 | $4 | $4 |
| % Growth | 5.1% | 1.6% | 4.6% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $3 | $3 | $3 | $3 |
| % Margin | 77.6% | 81% | 80.6% | 80.2% |
| R&D Expenses | $1 | $2 | $2 | $2 |
| G&A Expenses | $2 | $1 | $1 | $2 |
| SG&A Expenses | $3 | $3 | $3 | $4 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $5 | $5 | $6 |
| Operating Income | -$1 | -$2 | -$2 | -$3 |
| % Margin | -25.1% | -45.2% | -52.4% | -78.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $0 |
| Pre-Tax Income | -$1 | -$2 | -$2 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$2 | -$2 | -$3 |
| % Margin | -30.4% | -45.2% | -53% | -77.7% |
| EPS | -0.03 | -0.043 | -0.05 | -0.07 |
| % Growth | 29.4% | 13.3% | 29.5% | – |
| EPS Diluted | -0.03 | -0.043 | -0.05 | -0.07 |
| Weighted Avg Shares Out | 44 | 43 | 43 | 43 |
| Weighted Avg Shares Out Dil | 44 | 43 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$2 | -$2 | -$3 |
| % Margin | -23.4% | -40.7% | -50.4% | -76% |