VRX Silica Limited
VRX.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$102 | A$32 | A$113 | A$57 |
| % Growth | 225% | -72.2% | 99.4% | – |
| Cost of Goods Sold | A$115 | A$148 | A$109 | A$85 |
| Gross Profit | A$102 | -A$116 | A$5 | -A$28 |
| % Margin | 100% | -369.5% | 4% | -48.6% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$309 | A$536 | A$1,855 | A$2,530 |
| SG&A Expenses | A$1,289 | A$2,306 | A$2,448 | A$3,046 |
| Sales & Mktg Exp. | A$980 | A$513 | A$593 | A$516 |
| Other Operating Expenses | A$0 | A$1,465 | -A$53 | -A$26 |
| Operating Expenses | A$1,289 | A$3,770 | A$2,395 | A$3,020 |
| Operating Income | -A$1,187 | -A$2,274 | -A$3,884 | -A$3,967 |
| % Margin | -1,158.7% | -7,216.3% | -3,422.9% | -6,970.9% |
| Other Income/Exp. Net | -A$1,874 | -A$1,990 | -A$1,176 | -A$1,067 |
| Pre-Tax Income | -A$3,060 | -A$4,264 | -A$5,060 | -A$5,033 |
| Tax Expense | A$0 | A$0 | -A$0 | A$0 |
| Net Income | -A$3,060 | -A$4,264 | -A$5,060 | -A$5,033 |
| % Margin | -2,988.4% | -13,532.3% | -4,459.4% | -8,845.7% |
| EPS | -0.004 | -0.007 | -0.009 | -0.009 |
| % Growth | 39.7% | 18.9% | 1.1% | – |
| EPS Diluted | -0.004 | -0.007 | -0.009 | -0.009 |
| Weighted Avg Shares Out | 695,526 | 582,791 | 559,570 | 554,150 |
| Weighted Avg Shares Out Dil | 695,526 | 582,728 | 559,570 | 554,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$32 | A$100 | A$16 |
| Interest Expense | A$20 | A$25 | A$22 | A$10 |
| Depreciation & Amortization | A$125 | A$116 | A$109 | A$85 |
| EBITDA | -A$2,834 | -A$3,832 | -A$4,929 | -A$4,939 |
| % Margin | -2,767.7% | -12,161.8% | -4,343.6% | -8,679.5% |