VRX Silica Limited
VRX.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$83 | A$19 | A$11 | A$21 |
| % Growth | 334.7% | 75% | -46.8% | – |
| Cost of Goods Sold | A$0 | A$77 | A$58 | A$58 |
| Gross Profit | A$83 | -A$58 | A$11 | -A$38 |
| % Margin | 100% | -301.1% | 100% | -183.2% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$166 | A$142 | A$257 | A$279 |
| SG&A Expenses | A$257 | A$1,032 | A$1,416 | A$890 |
| Sales & Mktg Exp. | A$91 | A$890 | A$513 | A$611 |
| Other Operating Expenses | A$559 | A$0 | A$0 | A$0 |
| Operating Expenses | A$815 | A$1,032 | A$1,416 | A$890 |
| Operating Income | -A$732 | -A$1,013 | -A$1,405 | -A$869 |
| % Margin | -879.5% | -5,289.4% | -12,833.3% | -4,227.1% |
| Other Income/Exp. Net | -A$483 | -A$832 | -A$702 | -A$1,288 |
| Pre-Tax Income | -A$1,215 | -A$1,845 | -A$2,107 | -A$2,157 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$1,215 | -A$1,845 | -A$2,107 | -A$2,157 |
| % Margin | -1,459.3% | -9,635% | -19,250.6% | -10,489.1% |
| EPS | -0.002 | -0.003 | -0.004 | -0.004 |
| % Growth | 44.8% | 17.1% | 7.9% | – |
| EPS Diluted | -0.002 | -0.003 | -0.004 | -0.004 |
| Weighted Avg Shares Out | 746,268 | 636,342 | 597,895 | 567,711 |
| Weighted Avg Shares Out Dil | 746,047 | 636,342 | 597,744 | 567,711 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$9 | A$11 | A$12 | A$13 |
| Depreciation & Amortization | -A$36 | A$67 | A$58 | A$58 |
| EBITDA | -A$1,192 | -A$1,736 | -A$1,940 | -A$1,892 |
| % Margin | -1,431.4% | -9,064.8% | -17,729.3% | -9,199% |