Verus International, Inc.
VRUS · OTC
10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | |
|---|---|---|---|---|
| Revenue | $489 | $21,747 | $13,611 | $5,802 |
| % Growth | -97.8% | 59.8% | 134.6% | – |
| Cost of Goods Sold | $207 | $18,380 | $11,546 | $5,542 |
| Gross Profit | $281 | $3,367 | $2,065 | $260 |
| % Margin | 57.6% | 15.5% | 15.2% | 4.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,346 | $12,438 | $6,056 | $1,659 |
| SG&A Expenses | $1,349 | $12,814 | $6,182 | $1,171 |
| Sales & Mktg Exp. | $3 | $72 | $126 | -$489 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,349 | $12,814 | $6,182 | $1,171 |
| Operating Income | -$1,068 | -$10,099 | -$4,117 | -$911 |
| % Margin | -218.6% | -46.4% | -30.2% | -15.7% |
| Other Income/Exp. Net | -$1,069 | -$6,216 | $1,727 | -$2,173 |
| Pre-Tax Income | -$2,137 | -$16,315 | -$2,390 | -$3,083 |
| Tax Expense | $0 | $0 | $1,204 | $0 |
| Net Income | -$5,999 | -$15,670 | -$2,390 | -$2,824 |
| % Margin | -1,227.8% | -72.1% | -17.6% | -48.7% |
| EPS | -0.43 | -2.67 | -0.97 | -1.91 |
| % Growth | 83.9% | -175.3% | 49.2% | – |
| EPS Diluted | -0.43 | -2.67 | -0.97 | -1.91 |
| Weighted Avg Shares Out | 13,836 | 5,864 | 3,705 | 1,481 |
| Weighted Avg Shares Out Dil | 13,836 | 5,864 | 3,705 | 1,481 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,204 | $0 |
| Interest Expense | $481 | $1,695 | $1,204 | $321 |
| Depreciation & Amortization | $44 | $10 | $68 | $10 |
| EBITDA | -$1,612 | -$14,610 | -$1,118 | -$2,763 |
| % Margin | -330% | -67.2% | -8.2% | -47.6% |