Vertiqal Studios Corp.
VRTS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$506 | CA$1,163 | CA$557 | CA$3,753 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,338 | CA$2,326 | CA$1,755 | CA$367 |
| Inventory | CA$0 | CA$0 | CA$88 | CA$0 |
| Other Curr. Assets | CA$203 | CA$388 | CA$153 | CA$303 |
| Total Curr. Assets | CA$2,047 | CA$3,877 | CA$2,552 | CA$4,423 |
| Property Plant & Equip (Net) | CA$224 | CA$11 | CA$2 | CA$27 |
| Goodwill | CA$0 | CA$0 | CA$27,759 | CA$2,228 |
| Intangibles | CA$2,589 | CA$3,182 | CA$19,197 | CA$1,115 |
| Long-Term Investments | CA$0 | CA$340 | CA$50 | CA$50 |
| Tax Assets | CA$0 | CA$309 | CA$597 | -CA$50 |
| Other NC Assets | CA$4 | CA$4 | -CA$593 | CA$54 |
| Total NC Assets | CA$2,818 | CA$3,846 | CA$47,012 | CA$3,425 |
| Other Assets | CA$0 | -CA$309 | CA$0 | CA$0 |
| Total Assets | CA$4,865 | CA$7,414 | CA$49,564 | CA$7,848 |
| Liabilities | – | – | – | – |
| Payables | CA$2,707 | CA$3,103 | CA$3,268 | CA$1,620 |
| Short-Term Debt | CA$4,764 | CA$0 | CA$0 | CA$21 |
| Tax Payable | CA$470 | CA$255 | CA$75 | CA$0 |
| Deferred Revenue | CA$0 | CA$58 | CA$0 | CA$46 |
| Other Curr. Liab. | CA$5 | CA$124 | CA$4,610 | CA$11 |
| Total Curr. Liab. | CA$7,946 | CA$3,540 | CA$7,953 | CA$1,698 |
| LT Debt | CA$876 | CA$5,785 | CA$3,989 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$41 | CA$158 | CA$5,271 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$917 | CA$5,943 | CA$9,260 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$215 | CA$0 | CA$0 | CA$21 |
| Total Liabilities | CA$8,863 | CA$9,483 | CA$17,214 | CA$1,698 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59,527 | CA$58,789 | CA$49,071 | CA$16,915 |
| Retained Earnings | -CA$70,431 | -CA$71,522 | -CA$22,503 | -CA$11,795 |
| AOCI | CA$1,155 | CA$1,216 | CA$1,547 | -CA$163 |
| Other Equity | CA$5,751 | CA$9,449 | CA$0 | CA$0 |
| Total Equity | -CA$3,997 | -CA$2,069 | CA$32,350 | CA$6,150 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,865 | CA$7,414 | CA$49,564 | CA$7,848 |
| Net Debt | CA$5,134 | CA$4,622 | CA$3,433 | -CA$3,732 |