Vertiqal Studios Corp.
VRTS.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$398 | CA$361 | CA$196 | CA$506 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,356 | CA$1,093 | CA$1,359 | CA$1,338 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$323 | CA$207 | CA$200 | CA$203 |
| Total Curr. Assets | CA$3,076 | CA$1,660 | CA$1,754 | CA$2,047 |
| Property Plant & Equip (Net) | CA$467 | CA$186 | CA$199 | CA$224 |
| Goodwill | CA$3,564 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5,311 | CA$2,174 | CA$2,389 | CA$2,589 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4 | CA$4 | CA$4 | CA$4 |
| Total NC Assets | CA$9,347 | CA$2,365 | CA$2,592 | CA$2,818 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,423 | CA$4,025 | CA$4,347 | CA$4,865 |
| Liabilities | – | – | – | – |
| Payables | CA$7,931 | CA$2,112 | CA$2,399 | CA$2,707 |
| Short-Term Debt | CA$750 | CA$4,707 | CA$5,120 | CA$4,764 |
| Tax Payable | CA$464 | CA$460 | CA$470 | CA$470 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$155 | CA$155 | CA$292 | CA$5 |
| Total Curr. Liab. | CA$9,299 | CA$7,433 | CA$8,281 | CA$7,946 |
| LT Debt | CA$4,113 | CA$2,457 | CA$1,308 | CA$876 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$710 | CA$40 | CA$41 | CA$41 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,823 | CA$2,497 | CA$1,348 | CA$917 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$763 | CA$176 | CA$206 | CA$215 |
| Total Liabilities | CA$14,122 | CA$9,930 | CA$9,630 | CA$8,863 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,691 | CA$59,677 | CA$59,677 | CA$59,527 |
| Retained Earnings | -CA$75,316 | -CA$72,286 | -CA$71,715 | -CA$70,431 |
| AOCI | CA$1,232 | CA$1,194 | CA$1,114 | CA$1,155 |
| Other Equity | CA$11,694 | CA$5,510 | CA$5,640 | CA$5,751 |
| Total Equity | -CA$1,700 | -CA$5,905 | -CA$5,283 | -CA$3,997 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,423 | CA$4,025 | CA$4,347 | CA$4,865 |
| Net Debt | CA$4,465 | CA$6,803 | CA$6,232 | CA$5,134 |