Verses Ai Inc.
VRSSF · OTC
12/31/2024 | 12/31/2023 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $57 | $271 | $1,605 | $2,774 |
| % Growth | -78.9% | -83.1% | -42.1% | – |
| Cost of Goods Sold | $40 | $103 | $1,136 | $2,384 |
| Gross Profit | $17 | $168 | $470 | $390 |
| % Margin | 29.7% | 62% | 29.3% | 14.1% |
| R&D Expenses | $246 | $1,107 | $5,882 | $0 |
| G&A Expenses | $0 | $0 | $9,807 | $4,156 |
| SG&A Expenses | $4,310 | $5,945 | $11,565 | $4,784 |
| Sales & Mktg Exp. | $0 | $0 | $1,758 | $628 |
| Other Operating Expenses | $0 | $3,865 | $2,368 | -$515 |
| Operating Expenses | $4,556 | $10,917 | $19,815 | $4,268 |
| Operating Income | -$4,539 | -$10,749 | -$19,321 | -$3,485 |
| % Margin | -7,923.5% | -3,964.1% | -1,203.7% | -125.6% |
| Other Income/Exp. Net | -$11 | $237 | -$132 | -$5,395 |
| Pre-Tax Income | -$4,551 | -$10,512 | -$19,453 | -$8,880 |
| Tax Expense | -$24 | $0 | $6 | $2 |
| Net Income | -$4,042 | -$10,512 | -$19,458 | -$8,881 |
| % Margin | -7,056.2% | -3,876.6% | -1,212.3% | -320.2% |
| EPS | -1.54 | -11.52 | -0.17 | -0.086 |
| % Growth | 86.6% | -6,676.5% | -97% | – |
| EPS Diluted | -1.54 | -11.52 | -0.17 | -0.086 |
| Weighted Avg Shares Out | 2,628 | 913 | 112,336 | 102,883 |
| Weighted Avg Shares Out Dil | 2,628 | 913 | 112,336 | 102,883 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $19 | $16 |
| Interest Expense | $0 | $0 | $132 | $161 |
| Depreciation & Amortization | $0 | $2,468 | $236 | $29 |
| EBITDA | -$4,539 | -$10,749 | -$19,085 | -$3,455 |
| % Margin | -7,923.5% | -3,964.1% | -1,189% | -124.6% |