Verses Ai Inc.
VRSSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | – | $2,757,154 | $5,353,949 |
| - Cash | $1,210 | $3,256 | $2,432 | $877 |
| + Debt | $140 | $140 | $0 | $11,052 |
| Enterprise Value | – | – | $2,754,722 | $5,364,124 |
| Revenue | $101 | $300 | $199 | $0 |
| % Growth | -66.4% | 50.5% | – | – |
| Gross Profit | $30 | $116 | $191 | $0 |
| % Margin | 30% | 38.6% | 95.9% | – |
| EBITDA | -$9,837 | -$9,610 | -$1,173 | -$16,170 |
| % Margin | -9,768.9% | -3,203.5% | -588.3% | – |
| Net Income | -$9,758 | -$9,639 | -$962 | -$16,731 |
| % Margin | -9,689.8% | -3,212.9% | -482.4% | – |
| EPS Diluted | -0.99 | -1.1 | -0.006 | -0.09 |
| % Growth | 10% | -19,542.9% | 93.8% | – |
| Operating Cash Flow | -$9,441 | -$8,777 | $0 | -$8,062 |
| Capital Expenditures | -$24 | -$16 | $0 | $0 |
| Free Cash Flow | -$9,465 | -$8,793 | $0 | -$8,062 |