Versarien plc
VRSRF · OTC
3/31/2025 | 9/30/2024 | 3/31/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $1 | $3 |
| % Growth | 35% | -18.8% | -52.7% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $3 |
| Gross Profit | $1 | $1 | $0 | -$0 |
| % Margin | 35.3% | 50.6% | 10.8% | -1.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $3 | $0 | $0 |
| Other Operating Expenses | -$0 | $1 | -$0 | -$0 |
| Operating Expenses | $2 | $3 | $1 | $2 |
| Operating Income | -$1 | -$3 | -$1 | -$2 |
| % Margin | -84.7% | -247.6% | -85.5% | -68.3% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$9 |
| Pre-Tax Income | -$1 | -$3 | -$2 | -$11 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | -$1 | -$2 | -$2 | -$10 |
| % Margin | -89.8% | -227% | -123.8% | -365.3% |
| EPS | -0 | 0.003 | -0.006 | -0.039 |
| % Growth | -111.5% | 144.8% | 85.3% | – |
| EPS Diluted | -0 | 0.003 | -0.006 | -0.039 |
| Weighted Avg Shares Out | 3,859 | 1,289 | 287 | 262 |
| Weighted Avg Shares Out Dil | 3,859 | 1,248 | 287 | 262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | -$0 | $0 | $0 |
| Depreciation & Amortization | $0 | -$0 | $0 | $1 |
| EBITDA | -$1 | -$2 | -$1 | -$10 |
| % Margin | -55.7% | -145.6% | -75.8% | -348.2% |