Versarien plc
VRS.L · LSE
9/30/2024 | 9/30/2023 | 9/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £2,424 | £5,448 | £7,404 | £7,633 |
| % Growth | -55.5% | -26.4% | -3% | – |
| Cost of Goods Sold | £2,892 | £5,696 | £6,604 | £5,179 |
| Gross Profit | -£468 | -£248 | £800 | £2,454 |
| % Margin | -19.3% | -4.6% | 10.8% | 32.1% |
| R&D Expenses | £384 | £0 | £489 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £2,341 | £3,760 | £4,361 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £820 | -£9 | £7,192 |
| Operating Expenses | £2,725 | £4,580 | £4,841 | £7,192 |
| Operating Income | -£3,193 | -£4,828 | -£4,041 | -£4,738 |
| % Margin | -131.7% | -88.6% | -54.6% | -62.1% |
| Other Income/Exp. Net | -£1,102 | -£9,437 | -£1,507 | -£398 |
| Pre-Tax Income | -£4,295 | -£14,265 | -£5,549 | -£5,136 |
| Tax Expense | -£133 | -£86 | -£39 | -£81 |
| Net Income | -£4,121 | -£13,525 | -£5,379 | -£5,083 |
| % Margin | -170% | -248.3% | -72.7% | -66.6% |
| EPS | -0.003 | -0.055 | -0.028 | -0.029 |
| % Growth | 94% | -98.2% | 4.8% | – |
| EPS Diluted | -0.003 | -0.055 | -0.028 | -0.029 |
| Weighted Avg Shares Out | 1,247,787 | 246,401 | 194,027 | 174,660 |
| Weighted Avg Shares Out Dil | 1,247,787 | 246,401 | 194,027 | 174,660 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £16 | £0 | £0 |
| Interest Expense | £472 | £565 | £429 | £398 |
| Depreciation & Amortization | £1,162 | £1,410 | £1,445 | £1,437 |
| EBITDA | -£2,661 | -£12,290 | -£3,675 | -£3,301 |
| % Margin | -109.8% | -225.6% | -49.6% | -43.2% |