Verra Mobility Corporation
VRRM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $879 | $817 | $742 | $551 |
| % Growth | 7.6% | 10.2% | 34.7% | – |
| Cost of Goods Sold | $19 | $43 | $47 | $35 |
| Gross Profit | $860 | $774 | $694 | $515 |
| % Margin | 97.8% | 94.7% | 93.6% | 93.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $193 | $166 | $163 | $123 |
| SG&A Expenses | $195 | $167 | $163 | $123 |
| Sales & Mktg Exp. | $2 | $1 | $0 | $0 |
| Other Operating Expenses | $529 | $418 | $366 | $280 |
| Operating Expenses | $724 | $585 | $530 | $404 |
| Operating Income | $136 | $189 | $165 | $112 |
| % Margin | 15.5% | 23.1% | 22.2% | 20.3% |
| Other Income/Exp. Net | -$57 | -$102 | -$38 | -$44 |
| Pre-Tax Income | $79 | $87 | $127 | $68 |
| Tax Expense | $48 | $30 | $35 | $26 |
| Net Income | $31 | $57 | $92 | $41 |
| % Margin | 3.6% | 7% | 12.5% | 7.5% |
| EPS | 0.19 | 0.36 | 0.61 | 0.26 |
| % Growth | -47.2% | -41% | 134.6% | – |
| EPS Diluted | 0.19 | 0.36 | 0.58 | 0.25 |
| Weighted Avg Shares Out | 165 | 159 | 153 | 160 |
| Weighted Avg Shares Out Dil | 168 | 160 | 159 | 164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $74 | $87 | $69 | $45 |
| Depreciation & Amortization | $109 | $113 | $140 | $117 |
| EBITDA | $262 | $288 | $337 | $230 |
| % Margin | 29.8% | 35.2% | 45.4% | 41.7% |