VerifyMe, Inc.
VRME · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,207 | $25,313 | $19,576 | $867 |
| % Growth | -4.4% | 29.3% | 2,157.9% | – |
| Cost of Goods Sold | $15,545 | $17,287 | $13,088 | $268 |
| Gross Profit | $8,662 | $8,026 | $6,488 | $599 |
| % Margin | 35.8% | 31.7% | 33.1% | 69.1% |
| R&D Expenses | $70 | $107 | $89 | $51 |
| G&A Expenses | $3,852 | $4,416 | $8,428 | $4,216 |
| SG&A Expenses | $5,213 | $6,060 | $10,146 | $5,379 |
| Sales & Mktg Exp. | $1,361 | $1,644 | $1,718 | $1,163 |
| Other Operating Expenses | $5,454 | $5,097 | $0 | $0 |
| Operating Expenses | $10,737 | $11,264 | $10,235 | $5,430 |
| Operating Income | -$2,075 | -$3,238 | -$3,747 | -$4,831 |
| % Margin | -8.6% | -12.8% | -19.1% | -557.2% |
| Other Income/Exp. Net | -$1,749 | -$152 | -$10,651 | $8,443 |
| Pre-Tax Income | -$3,824 | -$3,390 | -$14,398 | $3,612 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,824 | -$3,390 | -$14,398 | $3,612 |
| % Margin | -15.8% | -13.4% | -73.5% | 416.6% |
| EPS | -0.37 | -0.35 | -1.7 | 0.51 |
| % Growth | -5.7% | 79.4% | -433.3% | – |
| EPS Diluted | -0.37 | -0.35 | -1.7 | 0.49 |
| Weighted Avg Shares Out | 10,403 | 9,686 | 8,466 | 7,111 |
| Weighted Avg Shares Out Dil | 10,403 | 9,766 | 8,466 | 7,383 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $130 | $161 | $88 | $0 |
| Depreciation & Amortization | $1,212 | $1,134 | $770 | $117 |
| EBITDA | -$2,482 | -$2,095 | -$13,540 | -$4,714 |
| % Margin | -10.3% | -8.3% | -69.2% | -543.7% |