VerifyMe, Inc.
VRME · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,033 | $4,520 | $4,455 | $7,661 |
| % Growth | 11.3% | 1.5% | -41.8% | – |
| Cost of Goods Sold | $2,960 | $2,929 | $2,965 | $5,244 |
| Gross Profit | $2,073 | $1,591 | $1,490 | $2,417 |
| % Margin | 41.2% | 35.2% | 33.4% | 31.5% |
| R&D Expenses | $5 | $5 | $5 | $5 |
| G&A Expenses | $669 | $716 | $856 | $1,072 |
| SG&A Expenses | $906 | $988 | $1,152 | $1,434 |
| Sales & Mktg Exp. | $237 | $272 | $296 | $362 |
| Other Operating Expenses | $1,634 | $920 | $926 | $1,265 |
| Operating Expenses | $2,545 | $1,913 | $2,083 | $2,704 |
| Operating Income | -$472 | -$322 | -$593 | -$287 |
| % Margin | -9.4% | -7.1% | -13.3% | -3.7% |
| Other Income/Exp. Net | -$2,884 | $31 | $22 | -$214 |
| Pre-Tax Income | -$3,356 | -$291 | -$571 | -$501 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,356 | -$291 | -$571 | -$501 |
| % Margin | -66.7% | -6.4% | -12.8% | -6.5% |
| EPS | -0.26 | -0.023 | -0.047 | -0.048 |
| % Growth | -1,030.4% | 50.5% | 3.5% | – |
| EPS Diluted | -0.26 | -0.023 | -0.046 | -0.048 |
| Weighted Avg Shares Out | 12,682 | 12,469 | 12,292 | 10,403 |
| Weighted Avg Shares Out Dil | 12,682 | 12,469 | 12,292 | 10,403 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $32 | $22 | $0 |
| Interest Expense | $67 | $0 | $0 | $21 |
| Depreciation & Amortization | $281 | $286 | $286 | $307 |
| EBITDA | -$3,008 | -$5 | -$285 | -$173 |
| % Margin | -59.8% | -0.1% | -6.4% | -2.3% |