Net-Digital AG
VRL.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €10,958 | €9,802 | €10,703 | €8,280 |
| % Growth | 11.8% | -8.4% | 29.3% | – |
| Cost of Goods Sold | €6,297 | €5,060 | €5,678 | €4,104 |
| Gross Profit | €4,662 | €4,741 | €5,024 | €4,177 |
| % Margin | 42.5% | 48.4% | 46.9% | 50.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | -€777 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €5,865 | €5,518 | €5,076 | €4,291 |
| Operating Expenses | €5,865 | €4,741 | €5,076 | €4,291 |
| Operating Income | -€1,203 | -€777 | -€51 | -€114 |
| % Margin | -11% | -7.9% | -0.5% | -1.4% |
| Other Income/Exp. Net | -€2 | -€7 | -€4 | -€8 |
| Pre-Tax Income | -€1,204 | -€784 | -€56 | -€122 |
| Tax Expense | €780 | €295 | €342 | €317 |
| Net Income | -€1,984 | -€1,079 | -€397 | -€438 |
| % Margin | -18.1% | -11% | -3.7% | -5.3% |
| EPS | -1.28 | -0.69 | -0.26 | -1.25 |
| % Growth | -85.5% | -165.4% | 79.2% | – |
| EPS Diluted | -1.28 | -0.69 | -0.26 | -1.25 |
| Weighted Avg Shares Out | 1,553 | 1,553 | 1,550 | 350 |
| Weighted Avg Shares Out Dil | 1,553 | 1,553 | 1,550 | 350 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6 | €0 | €0 | €0 |
| Interest Expense | €2 | €7 | €4 | €7 |
| Depreciation & Amortization | €1,290 | €1,008 | €925 | €833 |
| EBITDA | €88 | €231 | €873 | €719 |
| % Margin | 0.8% | 2.4% | 8.2% | 8.7% |