Varex Imaging Corporation
VREX · NASDAQ
10/3/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $844,600 | $811,000 | $893,400 | $859,400 |
| % Growth | 4.1% | -9.2% | 4% | – |
| Cost of Goods Sold | $554,100 | $554,100 | $603,100 | $575,900 |
| Gross Profit | $290,500 | $256,900 | $290,300 | $283,500 |
| % Margin | 34.4% | 31.7% | 32.5% | 33% |
| R&D Expenses | $91,100 | $87,000 | $84,800 | $77,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $133,300 | $137,800 | $128,400 | $118,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $93,900 | $0 | $0 | $0 |
| Operating Expenses | $318,300 | $224,800 | $213,200 | $195,300 |
| Operating Income | -$27,800 | $32,100 | $77,100 | $88,200 |
| % Margin | -3.3% | 4% | 8.6% | 10.3% |
| Other Income/Exp. Net | -$31,400 | -$27,100 | -$45,800 | -$43,700 |
| Pre-Tax Income | -$59,200 | $5,000 | $31,300 | $44,500 |
| Tax Expense | $10,700 | $52,200 | -$17,400 | $13,700 |
| Net Income | -$69,900 | -$47,700 | $48,200 | $30,300 |
| % Margin | -8.3% | -5.9% | 5.4% | 3.5% |
| EPS | -1.7 | -1.17 | 1.2 | 0.76 |
| % Growth | -45.3% | -197.5% | 57.9% | – |
| EPS Diluted | -1.7 | -1.17 | 1.08 | 0.73 |
| Weighted Avg Shares Out | 41,400 | 40,800 | 40,300 | 39,800 |
| Weighted Avg Shares Out Dil | 41,400 | 40,800 | 50,300 | 41,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,500 | $7,300 | $3,700 | $400 |
| Interest Expense | $35,500 | $31,100 | $29,300 | $41,000 |
| Depreciation & Amortization | $27,200 | $31,100 | $33,200 | $33,600 |
| EBITDA | $3,500 | $62,900 | $94,700 | $114,500 |
| % Margin | 0.4% | 7.8% | 10.6% | 13.3% |