Verici Dx plc
VRCI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £3,339 | £1,013 | £0 | £0 |
| % Growth | 229.6% | – | – | – |
| Cost of Goods Sold | £0 | £0 | £0 | £0 |
| Gross Profit | £3,339 | £1,013 | £0 | £0 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | £0 | £0 | £4,832 | £2,809 |
| G&A Expenses | £8,709 | £8,598 | £10,497 | £2,562 |
| SG&A Expenses | £8,709 | £8,598 | £10,497 | £2,562 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £736 | £1,282 | -£3,874 | £2,957 |
| Operating Expenses | £9,445 | £9,880 | £11,455 | £8,329 |
| Operating Income | -£6,106 | -£8,867 | -£11,455 | -£8,330 |
| % Margin | -182.9% | -875.3% | – | – |
| Other Income/Exp. Net | £232 | £133 | £48 | £0 |
| Pre-Tax Income | -£5,874 | -£8,734 | -£11,407 | -£8,330 |
| Tax Expense | £0 | £0 | -£48 | £0 |
| Net Income | -£5,874 | -£8,734 | -£11,359 | -£8,330 |
| % Margin | -175.9% | -862.2% | – | – |
| EPS | -0.025 | -0.051 | -0.069 | -0.059 |
| % Growth | 50.9% | 25.7% | -17.3% | – |
| EPS Diluted | -0.025 | -0.051 | -0.069 | -0.059 |
| Weighted Avg Shares Out | 232,648 | 170,320 | 164,668 | 141,748 |
| Weighted Avg Shares Out Dil | 232,648 | 170,319 | 164,668 | 141,748 |
| Supplemental Information | – | – | – | – |
| Interest Income | £254 | £162 | £53 | £0 |
| Interest Expense | £22 | £29 | £5 | £0 |
| Depreciation & Amortization | £701 | £829 | £640 | £438 |
| EBITDA | -£5,151 | -£7,876 | -£10,497 | -£7,151 |
| % Margin | -154.3% | -777.5% | – | – |