Verici Dx plc
VRCI.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £1,475 | £0 | £3,339 | £994 |
| % Growth | – | -100% | 235.9% | – |
| Cost of Goods Sold | £503 | £0 | £0 | £3 |
| Gross Profit | £1,561 | £0 | £3,339 | £991 |
| % Margin | 105.8% | – | 100% | 99.7% |
| R&D Expenses | £652 | £899 | £1,002 | £788 |
| G&A Expenses | £4,361 | £4,305 | £4,404 | £3,674 |
| SG&A Expenses | £4,361 | £4,305 | £4,404 | £3,674 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£1,721 | -£551 | -£614 | £16 |
| Operating Expenses | £3,292 | £4,653 | £4,792 | £4,478 |
| Operating Income | -£2,320 | -£4,653 | -£1,453 | -£3,487 |
| % Margin | -157.2% | – | -43.5% | -350.8% |
| Other Income/Exp. Net | -£63 | £127 | £105 | £26 |
| Pre-Tax Income | -£2,383 | -£4,526 | -£1,348 | -£3,461 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | -£2,383 | -£4,526 | -£1,348 | -£3,461 |
| % Margin | -161.5% | – | -40.4% | -348.2% |
| EPS | -0.01 | -0.019 | -0.006 | -0.02 |
| % Growth | 47.3% | -204.9% | 70.1% | – |
| EPS Diluted | -0.01 | -0.019 | -0.006 | -0.02 |
| Weighted Avg Shares Out | 242,543 | 242,707 | 222,626 | 170,325 |
| Weighted Avg Shares Out Dil | 242,541 | 242,705 | 222,591 | 170,319 |
| Supplemental Information | – | – | – | – |
| Interest Income | £15 | £127 | £0 | £55 |
| Interest Expense | £7 | £0 | £0 | £0 |
| Depreciation & Amortization | £300 | £313 | £388 | £357 |
| EBITDA | -£2,800 | -£4,305 | -£1,065 | -£2,677 |
| % Margin | -189.8% | – | -31.9% | -269.3% |