Verici Dx plc
VRCDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,913 | $0 | $3,339 | $497 |
| % Growth | – | -100% | 571.8% | – |
| Cost of Goods Sold | $352 | $303 | $389 | $363 |
| Gross Profit | $1,561 | -$303 | $2,950 | $134 |
| % Margin | 81.6% | – | 88.3% | 27% |
| R&D Expenses | $652 | $871 | $1,002 | $801 |
| G&A Expenses | $4,361 | $0 | $4,404 | $1,837 |
| SG&A Expenses | $4,361 | $3,355 | $4,404 | $3,417 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1,580 |
| Other Operating Expenses | -$352 | $0 | -$614 | $0 |
| Operating Expenses | $4,661 | $4,226 | $4,792 | $4,217 |
| Operating Income | -$3,100 | -$4,529 | -$1,453 | -$3,570 |
| % Margin | -162% | – | -43.5% | -718.3% |
| Other Income/Exp. Net | $10 | $142 | $105 | $54 |
| Pre-Tax Income | -$3,090 | -$4,387 | -$1,348 | -$3,516 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,090 | -$4,387 | -$1,348 | -$3,516 |
| % Margin | -161.5% | – | -40.4% | -707.5% |
| EPS | -0.013 | -0.018 | -0.006 | -0.021 |
| % Growth | 29.8% | -196.7% | 70.4% | – |
| EPS Diluted | -0.013 | -0.018 | -0.006 | -0.021 |
| Weighted Avg Shares Out | 242,543 | 242,541 | 222,591 | 170,319 |
| Weighted Avg Shares Out Dil | 242,541 | 242,541 | 222,591 | 170,319 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $132 | $118 | $41 |
| Interest Expense | $10 | $9 | $13 | $14 |
| Depreciation & Amortization | $300 | $303 | $388 | $363 |
| EBITDA | -$2,800 | -$4,075 | -$1,065 | -$3,142 |
| % Margin | -146.4% | – | -31.9% | -632.3% |