Verici Dx plc
VRCDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,339 | $1,013 | $0 | $0 |
| % Growth | 229.6% | – | – | – |
| Cost of Goods Sold | $0 | $0 | $628 | $430 |
| Gross Profit | $3,339 | $1,013 | -$628 | -$430 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | $0 | $2,429 | $4,744 | $2,809 |
| G&A Expenses | $8,709 | $8,598 | $10,497 | $2,562 |
| SG&A Expenses | $8,709 | $8,598 | $10,497 | $2,562 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $736 | -$1,147 | $0 | $0 |
| Operating Expenses | $9,445 | $9,880 | $11,455 | $8,512 |
| Operating Income | -$6,106 | -$8,867 | -$11,455 | -$8,330 |
| % Margin | -182.9% | -875.3% | – | – |
| Other Income/Exp. Net | $232 | $133 | $48 | $142 |
| Pre-Tax Income | -$5,874 | -$8,734 | -$11,407 | -$8,330 |
| Tax Expense | $0 | $0 | $0 | $179 |
| Net Income | -$5,874 | -$8,734 | -$11,407 | -$8,330 |
| % Margin | -175.9% | -862.2% | – | – |
| EPS | -0.025 | -0.051 | -0.069 | -0.059 |
| % Growth | 51.3% | 26% | -17.9% | – |
| EPS Diluted | -0.025 | -0.051 | -0.069 | -0.059 |
| Weighted Avg Shares Out | 232,648 | 170,320 | 164,668 | 141,748 |
| Weighted Avg Shares Out Dil | 232,648 | 170,319 | 164,668 | 141,748 |
| Supplemental Information | – | – | – | – |
| Interest Income | $254 | $162 | $53 | $0 |
| Interest Expense | $22 | $29 | $5 | $0 |
| Depreciation & Amortization | $701 | $829 | $640 | $438 |
| EBITDA | -$5,151 | -$7,876 | -$10,566 | -$7,757 |
| % Margin | -154.3% | -777.5% | – | – |