ViewRay, Inc.
VRAYQ · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $102 | $70 | $57 | $88 |
| % Growth | 45.8% | 23% | -35% | – |
| Cost of Goods Sold | $92 | $70 | $61 | $93 |
| Gross Profit | $10 | $0 | -$4 | -$5 |
| % Margin | 9.8% | 0.5% | -7.1% | -6.2% |
| R&D Expenses | $32 | $32 | $25 | $19 |
| G&A Expenses | $52 | $56 | $62 | $66 |
| SG&A Expenses | $83 | $72 | $77 | $92 |
| Sales & Mktg Exp. | $30 | $16 | $15 | $26 |
| Other Operating Expenses | $2 | $0 | $0 | $5 |
| Operating Expenses | $117 | $104 | $102 | $115 |
| Operating Income | -$107 | -$104 | -$106 | -$121 |
| % Margin | -104.8% | -147.8% | -185.9% | -137.6% |
| Other Income/Exp. Net | -$0 | -$6 | -$2 | $1 |
| Pre-Tax Income | -$107 | -$110 | -$108 | -$120 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$107 | -$110 | -$108 | -$120 |
| % Margin | -105% | -156.9% | -189.3% | -136.9% |
| EPS | -0.59 | -0.67 | -0.73 | -1.18 |
| % Growth | 11.9% | 8.2% | 38.1% | – |
| EPS Diluted | -0.59 | -0.67 | -0.73 | -1.18 |
| Weighted Avg Shares Out | 181 | 165 | 148 | 102 |
| Weighted Avg Shares Out Dil | 181 | 165 | 148 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $1 | $2 |
| Interest Expense | $5 | $4 | $3 | $4 |
| Depreciation & Amortization | $5 | $6 | $6 | $5 |
| EBITDA | -$97 | -$100 | -$98 | -$111 |
| % Margin | -95.2% | -142.2% | -172.1% | -126.6% |