VIQ Solutions Inc.
VQS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,573 | CA$1,622 | CA$1,658 | CA$10,584 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,769 | CA$4,271 | CA$5,410 | CA$5,594 |
| Inventory | CA$24 | CA$29 | CA$38 | CA$50 |
| Other Curr. Assets | CA$1,183 | CA$1,748 | CA$2,051 | CA$2,055 |
| Total Curr. Assets | CA$6,549 | CA$7,670 | CA$9,156 | CA$18,282 |
| Property Plant & Equip (Net) | CA$808 | CA$1,662 | CA$2,491 | CA$1,595 |
| Goodwill | CA$11,628 | CA$12,091 | CA$12,047 | CA$12,283 |
| Intangibles | CA$5,662 | CA$8,067 | CA$10,732 | CA$14,762 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$655 | CA$465 |
| Other NC Assets | CA$169 | CA$186 | CA$464 | CA$304 |
| Total NC Assets | CA$18,267 | CA$22,005 | CA$26,388 | CA$29,409 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$24,816 | CA$29,675 | CA$35,545 | CA$47,692 |
| Liabilities | – | – | – | – |
| Payables | CA$5,673 | CA$6,269 | CA$5,938 | CA$5,322 |
| Short-Term Debt | CA$16,193 | CA$503 | CA$9,122 | CA$1,398 |
| Tax Payable | CA$0 | CA$0 | CA$45 | CA$98 |
| Deferred Revenue | CA$0 | CA$0 | CA$1,745 | CA$1,003 |
| Other Curr. Liab. | CA$1,719 | CA$2,081 | CA$322 | CA$2,771 |
| Total Curr. Liab. | CA$23,586 | CA$8,854 | CA$17,173 | CA$10,592 |
| LT Debt | CA$0 | CA$13,467 | CA$738 | CA$12,900 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$869 | CA$1,199 |
| Other NC Liab. | CA$950 | CA$1,180 | CA$1,122 | CA$1,210 |
| Total NC Liab. | CA$950 | CA$14,647 | CA$2,729 | CA$15,309 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$205 | CA$704 | CA$1,206 | CA$1,189 |
| Total Liabilities | CA$24,536 | CA$23,500 | CA$19,901 | CA$25,602 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$77,594 | CA$76,230 | CA$74,691 | CA$72,192 |
| Retained Earnings | -CA$85,102 | -CA$78,056 | -CA$63,725 | -CA$55,019 |
| AOCI | -CA$1,357 | -CA$671 | -CA$1,214 | CA$75 |
| Other Equity | CA$9,145 | CA$8,672 | CA$5,892 | CA$4,842 |
| Total Equity | CA$280 | CA$6,175 | CA$15,643 | CA$22,090 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$24,816 | CA$29,675 | CA$35,545 | CA$47,692 |
| Net Debt | CA$14,620 | CA$12,348 | CA$8,203 | CA$3,714 |