VPR Brands, LP
VPRB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,676 | $9,854 | $4,928 | $6,223 |
| % Growth | -42.4% | 100% | -20.8% | – |
| Cost of Goods Sold | $4,144 | $4,972 | $3,290 | $4,087 |
| Gross Profit | $1,533 | $4,881 | $1,638 | $2,135 |
| % Margin | 27% | 49.5% | 33.2% | 34.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,903 | $0 | $1,912 | $2,030 |
| SG&A Expenses | $2,903 | $2,210 | $1,912 | $2,030 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,903 | $2,210 | $1,912 | $2,030 |
| Operating Income | -$1,370 | $2,671 | $139 | $202 |
| % Margin | -24.1% | 27.1% | 2.8% | 3.2% |
| Other Income/Exp. Net | $1,304 | $1,141 | -$13 | -$75 |
| Pre-Tax Income | -$66 | $3,813 | -$204 | $127 |
| Tax Expense | $77 | $880 | $0 | $0 |
| Net Income | -$143 | $2,933 | -$204 | -$390 |
| % Margin | -2.5% | 29.8% | -4.1% | -6.3% |
| EPS | -0.002 | 0.033 | -0.002 | -0.005 |
| % Growth | -104.8% | 1,534.8% | 48.9% | – |
| EPS Diluted | -0.002 | 0.031 | -0.002 | -0.004 |
| Weighted Avg Shares Out | 89,825 | 88,804 | 88,804 | 86,212 |
| Weighted Avg Shares Out Dil | 89,825 | 93,616 | 88,804 | 96,719 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $380 | $339 | $543 | $420 |
| Depreciation & Amortization | $31 | $26 | $125 | $74 |
| EBITDA | $344 | $4,177 | $464 | $621 |
| % Margin | 6.1% | 42.4% | 9.4% | 10% |