VPN Technologies Inc.
VPN.CN · CNQ
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$33 | CA$26 | CA$27 | CA$57 |
| G&A Expenses | CA$17 | CA$16 | CA$6 | -CA$102 |
| SG&A Expenses | CA$17 | CA$16 | CA$6 | -CA$102 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$50 | CA$56 | CA$47 | CA$219 |
| Operating Expenses | CA$101 | CA$98 | CA$80 | CA$174 |
| Operating Income | -CA$101 | -CA$98 | -CA$80 | -CA$174 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | CA$28 |
| Pre-Tax Income | -CA$101 | -CA$98 | -CA$80 | -CA$146 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$28 |
| Net Income | -CA$101 | -CA$98 | -CA$80 | -CA$117 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.003 | -0.002 | -0.003 |
| % Growth | -3.7% | -22.7% | 33.3% | – |
| EPS Diluted | -0.003 | -0.003 | -0.002 | -0.003 |
| Weighted Avg Shares Out | 35,808 | 35,808 | 35,808 | 35,808 |
| Weighted Avg Shares Out Dil | 35,808 | 35,808 | 35,808 | 35,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$27 | CA$86 | CA$60 | -CA$2 |
| EBITDA | -CA$101 | -CA$98 | -CA$80 | -CA$176 |
| % Margin | – | – | – | – |