VPN Technologies Inc.
VPN.CN · CNQ
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$255 | CA$351 | CA$466 | CA$546 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$14 | CA$19 | CA$25 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$37 | CA$42 |
| Total Curr. Assets | CA$327 | CA$422 | CA$522 | CA$613 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$327 | CA$422 | CA$522 | CA$613 |
| Liabilities | – | – | – | – |
| Payables | CA$17 | CA$23 | CA$17 | CA$34 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$69 | CA$62 | CA$75 | CA$69 |
| Total Curr. Liab. | CA$91 | CA$85 | CA$92 | CA$103 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$22 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$22 | CA$23 | CA$17 | CA$34 |
| Other Liabilities | -CA$22 | -CA$23 | -CA$17 | -CA$34 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$91 | CA$85 | CA$92 | CA$103 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,048 | CA$4,048 | CA$4,048 | CA$4,048 |
| Retained Earnings | -CA$5,001 | -CA$4,901 | -CA$4,802 | -CA$4,796 |
| AOCI | CA$1,190 | CA$1,190 | CA$1,184 | CA$1,258 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$236 | CA$337 | CA$430 | CA$510 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$327 | CA$422 | CA$522 | CA$613 |
| Net Debt | -CA$255 | -CA$351 | -CA$466 | -CA$546 |