VPN Technologies Inc.
VPN.CN · CNQ
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$14 | CA$25 | CA$11 |
| % Growth | -100% | -45.7% | 121.5% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$14 | CA$25 | CA$11 |
| % Margin | – | 100% | 100% | 100% |
| R&D Expenses | CA$79 | CA$14 | CA$10 | CA$26 |
| G&A Expenses | CA$166 | CA$1,022 | CA$439 | CA$545 |
| SG&A Expenses | CA$166 | CA$1,022 | CA$528 | CA$887 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$89 | CA$342 |
| Other Operating Expenses | CA$221 | CA$52 | CA$48 | CA$44 |
| Operating Expenses | CA$466 | CA$1,088 | CA$586 | CA$957 |
| Operating Income | -CA$495 | -CA$1,101 | -CA$560 | -CA$945 |
| % Margin | – | -8,000.3% | -2,211.4% | -8,264% |
| Other Income/Exp. Net | CA$57 | CA$54 | -CA$19 | -CA$20 |
| Pre-Tax Income | -CA$438 | -CA$1,047 | -CA$579 | -CA$965 |
| Tax Expense | -CA$28 | -CA$27 | CA$19 | CA$40 |
| Net Income | -CA$409 | -CA$1,020 | -CA$598 | -CA$1,005 |
| % Margin | – | -7,409.3% | -2,360.6% | -8,784.6% |
| EPS | -0.011 | -0.053 | -0.073 | -0.21 |
| % Growth | 78.6% | 26.9% | 65.3% | – |
| EPS Diluted | -0.011 | -0.053 | -0.073 | -0.21 |
| Weighted Avg Shares Out | 35,808 | 19,155 | 8,217 | 4,716 |
| Weighted Avg Shares Out Dil | 35,808 | 19,155 | 8,217 | 4,716 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$28 | CA$52 | CA$67 | CA$64 |
| EBITDA | -CA$466 | -CA$1,049 | -CA$493 | -CA$882 |
| % Margin | – | -7,624% | -1,947.7% | -7,706.8% |