VPN Technologies Inc.
VPN.CN · CNQ
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$546 | CA$1,046 | CA$2 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$25 | CA$16 | CA$0 | CA$42 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$42 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$613 | CA$1,099 | CA$2 | CA$43 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$33 | CA$100 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$100 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$100 |
| Total NC Assets | CA$0 | CA$0 | CA$33 | CA$100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$613 | CA$1,099 | CA$35 | CA$143 |
| Liabilities | – | – | – | – |
| Payables | CA$34 | CA$123 | CA$72 | CA$58 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$69 | CA$27 | CA$38 | CA$138 |
| Total Curr. Liab. | CA$103 | CA$151 | CA$110 | CA$196 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$34 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | -CA$34 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$103 | CA$151 | CA$110 | CA$196 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,048 | CA$4,048 | CA$2,670 | CA$2,187 |
| Retained Earnings | -CA$4,796 | -CA$4,370 | -CA$3,323 | -CA$2,743 |
| AOCI | CA$1,258 | CA$1,270 | CA$577 | CA$498 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$6 |
| Total Equity | CA$510 | CA$948 | -CA$75 | -CA$53 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$613 | CA$1,099 | CA$35 | CA$143 |
| Net Debt | -CA$546 | -CA$1,046 | -CA$2 | -CA$2 |