Koninklijke Vopak N.V.
VPK.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €651,500 | €661,900 | €653,700 | €704,800 |
| % Growth | -1.6% | 1.3% | -7.3% | – |
| Cost of Goods Sold | €478,100 | €494,200 | -€186,800 | €543,400 |
| Gross Profit | €651,500 | €167,700 | €840,500 | €161,400 |
| % Margin | 100% | 25.3% | 128.6% | 22.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €166,500 | €0 | €167,800 | €176,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €47,400 | -€43,300 | -€196,400 | -€248,200 |
| Operating Expenses | €213,900 | -€43,300 | -€28,600 | -€72,200 |
| Operating Income | €437,600 | €211,000 | €213,900 | €233,600 |
| % Margin | 67.2% | 31.9% | 32.7% | 33.1% |
| Other Income/Exp. Net | -€56,500 | €12,000 | €64,500 | €17,000 |
| Pre-Tax Income | €381,100 | €223,000 | €278,400 | €250,600 |
| Tax Expense | €41,000 | €38,900 | €42,700 | €5,200 |
| Net Income | €318,600 | €163,200 | €212,500 | €231,600 |
| % Margin | 48.9% | 24.7% | 32.5% | 32.9% |
| EPS | 2.74 | 1.39 | 1.73 | 1.85 |
| % Growth | 97.1% | -19.7% | -6.5% | – |
| EPS Diluted | 2.73 | 1.39 | 1.72 | 1.84 |
| Weighted Avg Shares Out | 116,703 | 117,343 | 123,118 | 125,147 |
| Weighted Avg Shares Out Dil | 116,703 | 117,599 | 123,547 | 126,104 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6,400 | €7,400 | €9,600 | €6,400 |
| Interest Expense | €62,900 | €61,400 | €55,400 | €69,000 |
| Depreciation & Amortization | €136,000 | €157,200 | €130,100 | €160,900 |
| EBITDA | €333,600 | €310,700 | €341,000 | €370,800 |
| % Margin | 51.2% | 46.9% | 52.2% | 52.6% |