Koninklijke Vopak N.V.
VPK.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €652 | €662 | €654 | €705 |
| % Growth | -1.6% | 1.3% | -7.3% | – |
| Cost of Goods Sold | €478 | €494 | -€187 | €543 |
| Gross Profit | €652 | €168 | €841 | €161 |
| % Margin | 100% | 25.3% | 128.6% | 22.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €167 | €0 | €168 | €176 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €47 | -€43 | -€196 | -€248 |
| Operating Expenses | €214 | -€43 | -€29 | -€72 |
| Operating Income | €438 | €211 | €214 | €234 |
| % Margin | 67.2% | 31.9% | 32.7% | 33.1% |
| Other Income/Exp. Net | -€57 | €12 | €65 | €17 |
| Pre-Tax Income | €381 | €223 | €278 | €251 |
| Tax Expense | €41 | €39 | €43 | €5 |
| Net Income | €319 | €163 | €213 | €232 |
| % Margin | 48.9% | 24.7% | 32.5% | 32.9% |
| EPS | 2.74 | 1.39 | 1.73 | 1.85 |
| % Growth | 97.1% | -19.7% | -6.5% | – |
| EPS Diluted | 2.73 | 1.39 | 1.72 | 1.84 |
| Weighted Avg Shares Out | 117 | 117 | 123 | 125 |
| Weighted Avg Shares Out Dil | 117 | 118 | 124 | 126 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6 | €7 | €10 | €6 |
| Interest Expense | €63 | €61 | €55 | €69 |
| Depreciation & Amortization | €136 | €157 | €130 | €161 |
| EBITDA | €334 | €311 | €341 | €371 |
| % Margin | 51.2% | 46.9% | 52.2% | 52.6% |