Voyant International Corp.
VOYT · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $479 | $26 | $0 | $0 |
| % Growth | 1,738% | – | – | – |
| Cost of Goods Sold | $140 | $72 | $10 | $0 |
| Gross Profit | $338 | -$46 | $0 | $0 |
| % Margin | 70.7% | -175.1% | – | – |
| R&D Expenses | $2,438 | $1,987 | $232 | $105 |
| G&A Expenses | $4,770 | $0 | $0 | $0 |
| SG&A Expenses | $6,065 | $9,147 | $1,003 | $670 |
| Sales & Mktg Exp. | $1,295 | $0 | $0 | $0 |
| Other Operating Expenses | $567 | $0 | $0 | $0 |
| Operating Expenses | $9,070 | $11,063 | $1,225 | $775 |
| Operating Income | -$8,732 | -$11,108 | -$1,235 | -$775 |
| % Margin | -1,824.7% | -42,667.2% | – | – |
| Other Income/Exp. Net | -$4,995 | -$1,374 | -$318 | -$62 |
| Pre-Tax Income | -$13,726 | -$12,482 | -$1,553 | -$837 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | -$13,728 | -$12,484 | -$1,554 | -$838 |
| % Margin | -2,868.8% | -47,950.8% | – | – |
| EPS | -0.1 | -0.1 | -0.02 | -0.03 |
| % Growth | 0% | -400% | 33.3% | – |
| EPS Diluted | -0.1 | -0.1 | -0.02 | -0.03 |
| Weighted Avg Shares Out | 143,720 | 119,659 | 79,362 | 30,322 |
| Weighted Avg Shares Out Dil | 143,720 | 119,659 | 79,362 | 30,322 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,105 | $491 | $149 | $32 |
| Depreciation & Amortization | $3,306 | $507 | $135 | $0 |
| EBITDA | -$9,545 | -$10,602 | -$1,100 | -$775 |
| % Margin | -1,994.7% | -40,721% | – | – |