Xpedra Resources Limited
VOYRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $365 | $380 | $229 | $0 |
| % Growth | -4.1% | 65.9% | – | – |
| Cost of Goods Sold | $0 | $0 | $1 | $0 |
| Gross Profit | $365 | $380 | $228 | -$0 |
| % Margin | 100% | 100% | 99.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $892 | $941 | $936 | $1,751 |
| SG&A Expenses | $11,663 | $1,310 | $1,038 | $1,876 |
| Sales & Mktg Exp. | $10,771 | $144 | $102 | $125 |
| Other Operating Expenses | $779 | -$431 | $805 | $805 |
| Operating Expenses | $12,442 | $879 | $1,843 | $2,681 |
| Operating Income | -$1,398 | -$499 | -$1,614 | -$2,348 |
| % Margin | -383.3% | -131.2% | -703.8% | – |
| Other Income/Exp. Net | -$6,545 | -$1 | -$3 | -$1 |
| Pre-Tax Income | -$7,943 | -$500 | -$1,616 | -$2,349 |
| Tax Expense | $0 | $0 | $0 | $1,322 |
| Net Income | -$7,943 | -$500 | -$1,616 | -$3,672 |
| % Margin | -2,178.2% | -131.4% | -704.8% | – |
| EPS | -0.023 | -0.003 | -0 | -0.002 |
| % Growth | -670% | -650% | 73.3% | – |
| EPS Diluted | -0.023 | -0.003 | -0 | -0.002 |
| Weighted Avg Shares Out | 344,268 | 167,062 | 3,731,374 | 2,374,893 |
| Weighted Avg Shares Out Dil | 344,268 | 167,050 | 3,728,350 | 2,373,388 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $3 | $4 | $0 |
| Interest Expense | $1 | $0 | $3 | $1 |
| Depreciation & Amortization | $17 | $476 | $1 | $1 |
| EBITDA | -$8,030 | -$1,138 | -$1,534 | -$2,347 |
| % Margin | -2,202% | -299.2% | -669% | – |