Xpedra Resources Limited
VOYRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $262 | $88 | $299 | $81 |
| % Growth | 197.9% | -70.5% | 267.2% | – |
| Cost of Goods Sold | $9 | $0 | $0 | $1 |
| Gross Profit | $277 | $88 | $299 | -$1 |
| % Margin | 105.4% | 100% | 100% | -0.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $435 | $456 | $594 | $347 |
| SG&A Expenses | $10,847 | $816 | $659 | $417 |
| Sales & Mktg Exp. | $10,411 | $360 | $144 | $71 |
| Other Operating Expenses | $779 | $0 | $139 | $153 |
| Operating Expenses | $11,626 | $816 | $798 | $570 |
| Operating Income | -$11,349 | -$728 | -$499 | -$571 |
| % Margin | -4,325.7% | -826.8% | -166.9% | -700.9% |
| Other Income/Exp. Net | $4,369 | -$3,643 | -$83 | $653 |
| Pre-Tax Income | -$7,708 | -$4,371 | -$582 | $82 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,572 | -$4,371 | -$582 | $82 |
| % Margin | -1,361.5% | -4,963.4% | -194.7% | 100.9% |
| EPS | -0.017 | -0.019 | -0.004 | 0 |
| % Growth | 11.6% | -442.9% | – | – |
| EPS Diluted | -0.017 | -0.019 | -0.004 | 0 |
| Weighted Avg Shares Out | 458,494 | 230,042 | 167,203 | 3,735,729 |
| Weighted Avg Shares Out Dil | 458,494 | 230,042 | 167,166 | 3,727,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $11 | $2 | $1 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | -$3,377 | $3,394 | $435 | $1 |
| EBITDA | -$7,292 | -$738 | $30 | -$570 |
| % Margin | -2,779.5% | -837.7% | 10.1% | -700.2% |