Vox Royalty Corp.
VOXR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,048 | $12,311 | $8,508 | $3,652 |
| % Growth | -10.3% | 44.7% | 133% | – |
| Cost of Goods Sold | $163 | $2,332 | $1,844 | $973 |
| Gross Profit | $10,885 | $9,979 | $6,664 | $2,679 |
| % Margin | 98.5% | 81.1% | 78.3% | 73.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,518 | $6,448 | $5,722 | $5,807 |
| SG&A Expenses | $6,657 | $6,448 | $5,722 | $5,807 |
| Sales & Mktg Exp. | $2,140 | $0 | $0 | $0 |
| Other Operating Expenses | $3,133 | $1,802 | $492 | $184 |
| Operating Expenses | $9,790 | $8,250 | $6,215 | $5,990 |
| Operating Income | $1,094 | $1,729 | -$814 | -$3,311 |
| % Margin | 9.9% | 14% | -9.6% | -90.7% |
| Other Income/Exp. Net | -$118 | $684 | $2,611 | $1,361 |
| Pre-Tax Income | $976 | $2,413 | $1,796 | -$1,950 |
| Tax Expense | $2,625 | $2,514 | $1,468 | $2,182 |
| Net Income | -$1,649 | -$101 | $328 | -$4,132 |
| % Margin | -14.9% | -0.8% | 3.9% | -113.2% |
| EPS | -0.033 | -0.002 | 0.007 | -0.11 |
| % Growth | -1,461.9% | -128.4% | 106.7% | – |
| EPS Diluted | -0.033 | -0.002 | 0.007 | -0.11 |
| Weighted Avg Shares Out | 50,321 | 47,128 | 42,563 | 37,873 |
| Weighted Avg Shares Out Dil | 50,320 | 47,128 | 42,597 | 37,873 |
| Supplemental Information | – | – | – | – |
| Interest Income | $483 | $399 | $83 | $13 |
| Interest Expense | $315 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,316 | $2,562 | $1,947 | $1,146 |
| EBITDA | $4,411 | $5,628 | $1,213 | -$2,155 |
| % Margin | 39.9% | 45.7% | 14.3% | -59% |