Vox Royalty Corp.
VOXR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,816 | $2,765 | $2,680 | $2,897 |
| % Growth | 38% | 3.2% | -7.5% | – |
| Cost of Goods Sold | $1,476 | $1,018 | $785 | $57 |
| Gross Profit | $2,297 | $1,747 | $1,895 | $2,840 |
| % Margin | 60.2% | 63.2% | 70.7% | 98% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,343 | $1,736 | $1,673 | $1,069 |
| SG&A Expenses | $1,343 | $1,736 | $1,673 | $1,450 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $381 |
| Other Operating Expenses | $141 | $189 | $119 | $1,391 |
| Operating Expenses | $1,484 | $1,925 | $1,792 | $2,841 |
| Operating Income | $823 | -$178 | $104 | -$2 |
| % Margin | 21.6% | -6.4% | 3.9% | -0.1% |
| Other Income/Exp. Net | -$192 | $18 | -$12 | -$85 |
| Pre-Tax Income | $624 | -$160 | $92 | -$87 |
| Tax Expense | $469 | $228 | $451 | $880 |
| Net Income | $160 | -$388 | -$359 | -$966 |
| % Margin | 4.2% | -14% | -13.4% | -33.4% |
| EPS | 0.003 | -0.008 | -0.007 | -0.019 |
| % Growth | 140.8% | -7% | 63.2% | – |
| EPS Diluted | 0.003 | -0.008 | -0.007 | -0.019 |
| Weighted Avg Shares Out | 51,626 | 50,756 | 50,730 | 50,659 |
| Weighted Avg Shares Out Dil | 51,968 | 50,756 | 50,730 | 50,659 |
| Supplemental Information | – | – | – | – |
| Interest Income | $66 | $108 | $92 | $111 |
| Interest Expense | $149 | $186 | $85 | $79 |
| Depreciation & Amortization | $1,476 | $1,064 | $831 | $1,437 |
| EBITDA | $2,314 | $1,022 | $1,008 | $1,372 |
| % Margin | 60.6% | 37% | 37.6% | 47.3% |