Vox Royalty Corp.
VOXR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$11,048 | CA$12,311 | CA$8,508 | CA$3,652 |
| % Growth | -10.3% | 44.7% | 133% | – |
| Cost of Goods Sold | CA$3,133 | CA$2,332 | CA$1,844 | CA$973 |
| Gross Profit | CA$7,915 | CA$9,979 | CA$6,664 | CA$2,679 |
| % Margin | 71.6% | 81.1% | 78.3% | 73.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$6,474 | CA$4,968 | CA$5,722 | CA$5,807 |
| SG&A Expenses | CA$6,474 | CA$6,448 | CA$5,722 | CA$5,807 |
| Sales & Mktg Exp. | CA$0 | CA$1,479 | CA$0 | CA$0 |
| Other Operating Expenses | CA$347 | CA$1,802 | CA$492 | CA$184 |
| Operating Expenses | CA$6,821 | CA$8,250 | CA$6,215 | CA$5,990 |
| Operating Income | CA$1,094 | CA$1,729 | -CA$814 | -CA$3,311 |
| % Margin | 9.9% | 14% | -9.6% | -90.7% |
| Other Income/Exp. Net | -CA$118 | CA$684 | CA$2,611 | CA$1,361 |
| Pre-Tax Income | CA$976 | CA$2,413 | CA$1,796 | -CA$1,950 |
| Tax Expense | CA$2,625 | CA$2,514 | CA$1,468 | CA$2,182 |
| Net Income | -CA$1,649 | -CA$101 | CA$328 | -CA$4,132 |
| % Margin | -14.9% | -0.8% | 3.9% | -113.2% |
| EPS | -0.033 | -0.002 | 0.007 | -0.11 |
| % Growth | -1,457.1% | -128.4% | 106.7% | – |
| EPS Diluted | -0.033 | -0.002 | 0.007 | -0.11 |
| Weighted Avg Shares Out | 50,405 | 47,138 | 42,563 | 37,873 |
| Weighted Avg Shares Out Dil | 50,405 | 47,128 | 42,597 | 37,873 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$483 | CA$399 | CA$83 | CA$13 |
| Interest Expense | CA$89 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$3,316 | CA$2,562 | CA$1,947 | CA$1,146 |
| EBITDA | CA$4,382 | CA$4,975 | CA$1,213 | -CA$2,155 |
| % Margin | 39.7% | 40.4% | 14.3% | -59% |