Vox Royalty Corp.
VOXR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$3,816 | CA$2,765 | CA$2,680 | CA$2,897 |
| % Growth | 38% | 3.2% | -7.5% | – |
| Cost of Goods Sold | CA$2,056 | CA$1,018 | CA$785 | CA$1,391 |
| Gross Profit | CA$3,200 | CA$1,747 | CA$1,895 | CA$1,506 |
| % Margin | 83.9% | 63.2% | 70.7% | 52% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,343 | CA$1,736 | CA$1,673 | CA$1,404 |
| SG&A Expenses | CA$1,343 | CA$1,736 | CA$1,673 | CA$1,404 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$724 | CA$189 | CA$119 | CA$103 |
| Operating Expenses | CA$2,066 | CA$1,925 | CA$1,792 | CA$1,508 |
| Operating Income | CA$1,133 | -CA$178 | CA$104 | -CA$2 |
| % Margin | 29.7% | -6.4% | 3.9% | -0.1% |
| Other Income/Exp. Net | -CA$264 | CA$18 | -CA$12 | -CA$85 |
| Pre-Tax Income | CA$869 | -CA$160 | CA$92 | -CA$87 |
| Tax Expense | CA$646 | CA$228 | CA$451 | CA$880 |
| Net Income | CA$223 | -CA$388 | -CA$359 | -CA$966 |
| % Margin | 5.8% | -14% | -13.4% | -33.4% |
| EPS | 0.004 | -0.011 | -0.01 | -0.019 |
| % Growth | 140.6% | -6% | 47.9% | – |
| EPS Diluted | 0.004 | -0.011 | -0.01 | -0.019 |
| Weighted Avg Shares Out | 51,626 | 50,756 | 50,730 | 50,405 |
| Weighted Avg Shares Out Dil | 51,968 | 50,756 | 50,730 | 50,405 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$66 | CA$106 | CA$92 | CA$114 |
| Interest Expense | CA$149 | CA$118 | CA$85 | CA$22 |
| Depreciation & Amortization | CA$2,056 | CA$1,064 | CA$831 | CA$1,437 |
| EBITDA | CA$3,223 | CA$1,022 | CA$1,008 | CA$1,372 |
| % Margin | 84.5% | 37% | 37.6% | 47.3% |