Vox Royalty Corp.
VOXR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,900 | CA$10,172 | CA$9,146 | CA$8,754 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,291 | CA$2,987 | CA$2,906 | CA$2,918 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2,016 | CA$460 | CA$582 | CA$457 |
| Total Curr. Assets | CA$23,207 | CA$13,618 | CA$12,634 | CA$12,129 |
| Property Plant & Equip (Net) | CA$49,198 | CA$47,894 | CA$37,199 | CA$37,984 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,184 | CA$897 | CA$943 | CA$989 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$98,124 | CA$178 | CA$231 | CA$279 |
| Total NC Assets | CA$148,506 | CA$48,968 | CA$38,373 | CA$39,252 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$171,713 | CA$62,587 | CA$51,007 | CA$51,381 |
| Liabilities | – | – | – | – |
| Payables | CA$1,213 | CA$124 | CA$200 | CA$118 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$2,012 | CA$1,843 | CA$1,853 | CA$1,384 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,749 | CA$1,168 | CA$927 | CA$1,392 |
| Total Curr. Liab. | CA$4,975 | CA$3,135 | CA$2,981 | CA$2,895 |
| LT Debt | CA$16,279 | CA$11,700 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,738 | CA$5,423 | CA$5,373 | CA$5,426 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$17,261 | CA$17,123 | CA$5,373 | CA$5,426 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$22,236 | CA$20,258 | CA$8,354 | CA$8,321 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$179,770 | CA$69,756 | CA$69,751 | CA$69,529 |
| Retained Earnings | -CA$47,162 | -CA$33,207 | -CA$32,185 | -CA$31,191 |
| AOCI | CA$8,166 | CA$5,780 | CA$5,086 | CA$4,723 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$140,774 | CA$42,329 | CA$42,653 | CA$43,060 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$171,713 | CA$62,587 | CA$51,007 | CA$51,381 |
| Net Debt | -CA$621 | CA$1,528 | -CA$9,146 | -CA$8,754 |